2021 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $436M | $436M | $782M | $888M | $709M |
Cost of Revenue | $443M | $443M | $621M | $673M | $550M |
Gross Profit | -$6.4M | -$6.4M | $160M | $216M | $160M |
Gross Profit % | -1.5% | -1.5% | 21% | 24% | 23% |
R&D Expenses | $600K | $600K | $600K | $1.4M | $1.4M |
2021 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$94M | -$94M | -$3.1M | $19M | -$53M |
Dep. & Amort. | $54M | $54M | $57M | $73M | $94M |
Def. Tax | $400K | $400K | $0 | $0 | $0 |
Stock Comp. | $3.4M | $3.4M | $3M | $3M | $3.9M |
Chg. in WC | -$15M | -$15M | -$32M | $31M | $18M |
2021 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $28M | $28M | $57M | $113M | $92M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $28M | $28M | $57M | $113M | $92M |
Receivables | $103M | $103M | $154M | $127M | $97M |
Inventory | $22M | $22M | $26M | $34M | $31M |
KLX Energy Services successfully completed refinancing efforts, extending maturities to 2030 for new notes and 2028 for the new ABL, positioning the company for continued deleveraging and strategic M&A opportunities.
Q4 2024 revenue was $166 million, with adjusted EBITDA of $22.7 million and a margin of 13.7%, reflecting strong cost controls and favorable product line mix despite a 15% year-over-year revenue decline.
Full-year 2024 revenue reached $709 million, with adjusted EBITDA of $90 million and a margin of 13%. The company anticipates further adjusted EBITDA margin expansion to 13%-15% in 2025, driven by cost structure improvements and higher-margin product lines.
Capital expenditures for 2025 are expected to range between $45 million and $55 million, with net CapEx projected at $35 million to $45 million, focusing on high-return product service lines while maintaining financial flexibility.
KLX is optimistic about potential growth in gas-directed basins, particularly in the Haynesville and Northeast regions, driven by LNG export demand, with expectations for incremental activity and pricing improvements in the second half of 2025 and beyond.