2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $19B | $32B | $30B | $27B | $26B |
Cost of Revenue | $17B | $29B | $27B | $24B | $23B |
Gross Profit | $2.4B | $3.3B | $2.8B | $2.7B | $2.9B |
Gross Profit % | 13% | 10% | 9.4% | 10% | 11% |
R&D Expenses | $0 | $5.7M | $13M | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $747M | $1.2B | $485M | $479M | $501M |
Dep. & Amort. | $242M | $273M | $265M | $260M | $295M |
Def. Tax | -$36M | $15M | -$6.6M | -$4.8M | -$24M |
Stock Comp. | $122M | $109M | $86M | $120M | $135M |
Chg. in WC | -$639M | -$4.3B | $34M | -$796M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $132M | $103M | $315M | $574M | $0 |
ST Investments | $0 | $0 | $0 | $17B | $0 |
Cash & ST Inv. | $132M | $103M | $315M | $574M | $247M |
Receivables | $239M | $561M | $299M | $221M | $189M |
Inventory | $3.2B | $5.1B | $3.7B | $3.7B | $3.9B |
CarMax delivered strong Q4 results with total sales of $6B (up 7% YoY), double-digit EPS growth for the third consecutive quarter, and record retail gross profit per used unit of $2,322; retail unit sales increased 6.2% and used unit comps were up 5.1%.
The company achieved significant cost efficiencies, including $125 per unit in COGS savings in FY25 and expects at least another $125 per unit in FY26, exceeding initial targets; SG&A leveraged by 770 basis points, with a focus on returning to the mid-70% range over time.
CarMax Auto Finance (CAF) income grew 8% YoY to $159M, with a net interest margin of 6.2%; the company is expanding its full credit spectrum lending, targeting a 100-150 bps increase in penetration, though this will drive higher loan loss provisions in the near term.
Digital and omni-channel capabilities continue to expand: 15% of retail unit sales were fully online, 67% were omni-channel under a new definition, and over 80% of sales were digitally supported; ongoing enhancements are expected to further grow this mix.
Looking ahead, CarMax expects ongoing growth in retail and wholesale unit sales and market share, with a business model designed to deliver high-teens EPS CAGR when retail unit growth is in the mid-single digits; however, the company has withdrawn specific long-term unit/sales targets due to macro uncertainty but remains focused on robust EPS and sales growth.