2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $410M | $662M | $1.2B | $1.3B | $1.5B |
Cost of Revenue | $289M | $477M | $802M | $797M | $945M |
Gross Profit | $121M | $185M | $412M | $460M | $538M |
Gross Profit % | 30% | 28% | 34% | 37% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.2B | $1.5M | $251M | $386M | $244M |
Dep. & Amort. | $224M | $244M | $260M | $281M | $324M |
Def. Tax | $968K | $1.9M | $2.1M | -$233M | $0 |
Stock Comp. | $0 | $0 | $43M | $56M | $77M |
Chg. in WC | -$2.4M | -$25M | $25M | -$4.1M | -$43M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $20M | $19M | $6.4M | $4.5M | $3.6M |
ST Investments | $0 | $0 | $7M | $0 | $0 |
Cash & ST Inv. | $20M | $19M | $6.4M | $4.5M | $3.6M |
Receivables | $92M | $178M | $204M | $216M | $112M |
Inventory | $702K | $3M | $7M | $0 | $0 |
Kinetic Kinetik reported a record adjusted EBITDA of $971 million for 2024, representing a 6% year-over-year increase, and provided 2025 guidance with an expected adjusted EBITDA range of $1.09 billion to $1.15 billion, implying 15% growth at the midpoint.
The company highlighted significant growth initiatives, including the King's Landing project in the Northern Delaware Basin, which is expected to come online in Q2 2025, and the ECCC pipeline to optimize gas processing across its assets.
Kinetik plans to invest $450 million to $540 million in capital expenditures for 2025, including up to $75 million in contingent consideration tied to the King's Landing project, while maintaining a disciplined leverage target of 3.5x.
The company is exploring a behind-the-meter gas-fired power generation facility in Reeves County to reduce electricity costs and capitalize on Waha natural gas price volatility, with potential FID as early as this year and in-service by late 2027.
Kinetik reaffirmed its long-term growth target of a 10% EBITDA CAGR through 2030, driven by organic growth, operational efficiencies, and strategic projects, while maintaining financial flexibility for dividend increases and opportunistic share repurchases.