2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $1.7B | $2B | $2.2B | $2.1B |
Cost of Revenue | $1.3B | $1.3B | $1.6B | $1.8B | $1.7B |
Gross Profit | $360M | $334M | $345M | $367M | $423M |
Gross Profit % | 22% | 20% | 17% | 17% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $121M | $85M | $63M | $89M | $49M |
Dep. & Amort. | $54M | $58M | $56M | $57M | $68M |
Def. Tax | $9.4M | $17M | $2.7M | $5.7M | $2.8M |
Stock Comp. | $11M | $13M | $13M | $17M | $21M |
Chg. in WC | -$17M | -$45M | -$45M | -$26M | -$44M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $39M | $46M | $33M | $67M | $44M |
ST Investments | $0 | $0 | $0 | $2.8M | $0 |
Cash & ST Inv. | $39M | $46M | $33M | $67M | $44M |
Receivables | $175M | $183M | $216M | $202M | $192M |
Inventory | $296M | $314M | $356M | $396M | $405M |
Koppers reported a decline in consolidated sales for Q4 2024 to $477 million, down from $513 million in the prior year, attributed to demand pullbacks and market share loss in the Performance Chemicals (PC) segment.
Despite the revenue shortfall, Q4 adjusted EBITDA reached a record $55.2 million, with an 11.66% margin, up from $53.9 million and a 10.5% margin in the prior year.
The company anticipates 2025 adjusted EBITDA of $280 million, a 7% increase from 2024, driven by stronger volumes in the Railroad and Utility Products and Services (RUPS) segment and cost containment measures.
Koppers projects 2025 adjusted earnings per share (EPS) of $4.75, a 16% improvement over 2024, supported by higher operating earnings and lower interest expenses.
Capital expenditures are expected to decrease to $65 million in 2025 from $74 million in 2024, enabling significant free cash flow for debt reduction and share repurchases.