2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $108M | $210M | $157M | $146M | $145M |
Cost of Revenue | $2.7M | $3.4M | $5.2M | $4.9M | $6M |
Gross Profit | $105M | $206M | $152M | $141M | $139M |
Gross Profit % | 97% | 98% | 97% | 97% | 96% |
R&D Expenses | $151M | $161M | $149M | $139M | $143M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$196M | -$124M | -$165M | -$143M | -$76M |
Dep. & Amort. | $972K | $789K | $621K | $530K | -$2.2M |
Def. Tax | $904K | $1.5M | $0 | $0 | $0 |
Stock Comp. | $24M | $30M | $35M | $22M | $18M |
Chg. in WC | $1.4M | -$23M | -$20M | $31M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $86M | $190M | $135M | $52M | $62M |
ST Investments | $163M | $38M | $143M | $139M | $46M |
Cash & ST Inv. | $273M | $229M | $278M | $191M | $109M |
Receivables | $13M | $22M | $47M | $27M | $31M |
Inventory | $2.6M | $4.1M | $4.2M | $3M | $4.7M |
KPTI reported solid financial results for 2024, achieving $112.8M in U.S. XPOVIO net product revenue, a 16% increase compared to the prior year, despite increased competition.
For 2025, the company expects U.S. XPOVIO net product revenue to range between $115M and $130M, with total revenue guidance of $140M to $155M, while maintaining disciplined expense management.
The Phase 3 SENTRI trial in myelofibrosis remains on track, with enrollment expected to complete in the first half of 2025 and top-line data anticipated in the second half of the year. The company estimates a $1B peak revenue potential for selinexor in myelofibrosis in the U.S. alone if approved.
Updates to the Phase 3 endometrial cancer trial include focusing on P53 wild type PMMR patients, with top-line data now expected in mid-2026. This adjustment aligns with FDA recommendations and evolving treatment standards.
KPTI projects its current cash runway, combined with expected revenues and cost-saving measures, will fund operations into Q1 2026, with plans to explore financing and business development options to extend this runway further.