2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $132B | $138B | $148B | $150B | $147B |
Cost of Revenue | $102B | $108B | $116B | $120B | $114B |
Gross Profit | $31B | $30B | $32B | $30B | $33B |
Gross Profit % | 23% | 22% | 21% | 20% | 23% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $2.6B | $1.7B | $2.2B | $2.1B | $2.7B |
Dep. & Amort. | $3.4B | $3.4B | $3.6B | $3.8B | $3.8B |
Def. Tax | $44M | -$31M | $161M | -$155M | $0 |
Stock Comp. | $185M | $203M | $190M | $172M | $175M |
Chg. in WC | $1.6B | -$229M | -$3.4B | $808M | -$1.3B |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $1.7B | $1.8B | $828M | $1.9B | $216M |
ST Investments | $1.1B | $1.1B | $1.2B | $1.2B | $3.7B |
Cash & ST Inv. | $2.8B | $2.9B | $2.1B | $3.1B | $4B |
Receivables | $1.8B | $1.8B | $2.2B | $2.1B | $2.2B |
Inventory | $7.1B | $6.8B | $7.6B | $7.1B | $7B |
Kroger delivered solid financial results in 2024, achieving identical sales growth of 1.5% without fuel and digital sales growth of 10%. Adjusted EPS for the year was $4.47 per diluted share, a 2% decline excluding the 53rd week in 2023.
For 2025, Kroger expects identical sales growth without fuel of 2% to 3%, adjusted FIFO operating profit between $4.7 billion and $4.9 billion, and adjusted EPS of $4.60 to $4.80. Inflation is projected at 1.5% to 2.5%.
Kroger's alternative profit businesses generated $1.35 billion in operating profit in 2024, with expectations for stronger growth in 2025. Digital sales reached $13 billion in 2024, with profitability improving significantly in Q4.
The company plans to complete 30 major store projects in 2025, with a focus on higher-growth geographies and enhancing its physical footprint to complement digital growth.
Kroger announced a $7.5 billion share repurchase authorization, including a $5 billion accelerated share repurchase program expected to be completed by Q3 2025, with plans to resume open market repurchases thereafter.