2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $267M | $373M | $802M | $823M | $842M |
Cost of Revenue | $77M | $105M | $212M | $210M | $217M |
Gross Profit | $190M | $268M | $590M | $613M | $624M |
Gross Profit % | 71% | 72% | 74% | 74% | 74% |
R&D Expenses | -$0.06 | -$0.22 | -$0.016 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$16M | -$82M | -$12M | $47M | $4.4M |
Dep. & Amort. | $131M | $203M | $473M | $426M | $388M |
Def. Tax | -$4.7M | -$31M | $0 | $0 | $0 |
Stock Comp. | $6M | $6.7M | $10M | $10M | $11M |
Chg. in WC | -$19M | $14M | -$30M | -$34M | -$25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $44M | $93M | $116M | $36M | $128M |
ST Investments | $0 | $125M | $35M | $23M | $350M |
Cash & ST Inv. | $44M | $218M | $116M | $36M | $478M |
Receivables | $57M | $68M | $101M | $113M | $126M |
Inventory | $122M | -$299K | -$35M | $0 | $0 |
KRG achieved record leasing activity in 2024, with 5 million square feet leased, and strong demand for space in high-quality centers driving improved growth and higher starting rents.
The company reported 2024 NAREIT FFO of $2.07 per share and established 2025 guidance of $2.00 to $2.08 per share for NAREIT FFO and $1.98 to $2.04 per share for core FFO, with same-property NOI growth projected at 1.75%.
KRG is addressing tenant bankruptcies by securing higher-quality replacements, with a conservative assumption of only 5 out of 29 impacted anchor boxes being re-leased in 2025, while focusing on long-term value creation.
The company has a strong balance sheet with net debt to EBITDA at 4.7x and $120 million in liquidity, enabling flexibility for acquisitions and capital recycling into higher-growth markets.
KRG remains active in the transaction market, targeting high-quality assets with better growth profiles, while also working to improve its portfolio mix by reducing exposure to lower-growth and single-asset markets.