2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $748M | $812M | $898M | $1B | $1.1B |
Cost of Revenue | $545M | $586M | $672M | $769M | $849M |
Gross Profit | $203M | $225M | $226M | $269M | $287M |
Gross Profit % | 27% | 28% | 25% | 26% | 25% |
R&D Expenses | $27M | $35M | $39M | $38M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $79M | -$1.6M | -$33M | -$8.9M | $0 |
Dep. & Amort. | $34M | $35M | $41M | $45M | $52M |
Def. Tax | -$78M | -$400K | -$3.1M | $2.5M | $0 |
Stock Comp. | $21M | $26M | $26M | $25M | $0 |
Chg. in WC | -$13M | -$26M | -$75M | -$11M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $381M | $349M | $81M | $73M | $329M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $381M | $349M | $81M | $73M | $329M |
Receivables | $272M | $285M | $329M | $329M | $324M |
Inventory | $81M | $92M | $126M | $156M | $162M |
Kratos achieved its 2024 financial objectives, reporting 9.1% organic revenue growth and forecasting 2025 organic revenue growth of 10%, with further growth of 13%-15% projected for 2026.
The company highlighted significant program wins, including the $1.5 billion Mach TB 2.0 hypersonic program, which is expected to drive revenue growth and margin expansion starting in 2026.
Kratos announced the Prometheus Energetics joint venture with Rafael, focusing on solid rocket motors and energetics production, with operations expected to begin in 2027 and potential annual revenue reaching up to $1 billion.
Investments in facilities and production capabilities, including expansions in hypersonics, microwave electronics, and tactical drones, are planned for 2025 and 2026, with capital expenditures estimated at $125-$135 million for 2025.
The company anticipates EBITDA margin improvements starting in 2026, driven by higher-margin contracts, increased production efficiency, and the renewal of long-term fixed-price contracts at higher rates.