2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $14B | $15B | $15B | $15B | $15B |
Cost of Revenue | $6.6B | $6.6B | $6.7B | $6.8B | $6.5B |
Gross Profit | $7.8B | $8.4B | $8.3B | $8.6B | $9B |
Gross Profit % | 54% | 56% | 55% | 56% | 58% |
R&D Expenses | $320M | $355M | $375M | $399M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$879M | $2B | $2.1B | $1.7B | $1B |
Dep. & Amort. | $746M | $731M | $644M | $627M | $622M |
Def. Tax | -$801M | $568M | $157M | -$114M | -$285M |
Stock Comp. | $115M | $141M | $137M | $188M | $254M |
Chg. in WC | $4.2B | -$3.1B | -$513M | $797M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $618M | $740M | $1.2B | $1.4B | $1.1B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $618M | $740M | $1.2B | $1.4B | $1.1B |
Receivables | $1.9B | $2.1B | $2.1B | $2.1B | $2.7B |
Inventory | $1.7B | $1.7B | $2.2B | $1.9B | $1.6B |
KVUE reported organic sales growth of 1.5% for 2024, below expectations, primarily due to lower incidences of cough, cold, and flu impacting the pediatric pain franchise and reduced distributor orders in Asia Pacific, particularly China.
The company expanded its adjusted gross margin by 200 basis points year-over-year to 60.4% and delivered adjusted diluted EPS of $1.14, within its guidance range.
For 2025, KVUE expects organic sales growth of 2% to 4%, with stronger performance anticipated in the second half of the year, driven by increased innovation, competitive pricing adjustments, and enhanced marketing efforts.
The company plans to launch 40% more innovations in 2025 compared to 2024 and aims to achieve modest gross margin expansion while continuing to invest in brand marketing and trade promotions.
KVUE anticipates adjusted diluted EPS growth on a constant currency basis slightly ahead of organic sales growth, with mid-single-digit headwinds from currency factored into the guidance.