2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $121M | $168M | $340M | $253M | $277M |
Cost of Revenue | $77M | $26M | $39M | $64M | $0 |
Gross Profit | $44M | $141M | $301M | $190M | $277M |
Gross Profit % | 36% | 84% | 89% | 75% | 100% |
R&D Expenses | -$0.054 | $0.16 | $0.31 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$9.5M | $57M | $165M | $101M | $107M |
Dep. & Amort. | $37M | $36M | $31M | $28M | $31M |
Def. Tax | $94K | $271K | -$505K | $1.2M | $1.7M |
Stock Comp. | $43M | $15M | $32M | $19M | $19M |
Chg. in WC | -$37M | $1.4M | $30M | $33M | -$9.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3B | $549M | $609M | $1B | $1.3B |
ST Investments | $233M | $703M | $380M | $137M | $192M |
Cash & ST Inv. | $1.5B | $1.3B | $615M | $1B | $1.3B |
Receivables | $17M | $14M | $25M | $25M | $13M |
Inventory | -$299K | -$402K | -$2M | $0 | $0 |
Ladder generated Q1 2025 distributable earnings of $25.5 million ($0.20 per share), with a 6.6% return on equity and modest adjusted leverage of 1.4x; liquidity stood at $1.3 billion as of 3/31/2025.
Over $1.7 billion (51% of balance sheet loans) paid off in 2024, the highest annual payoff volume in company history; reinvestment momentum is building with $329 million in new loan originations and $521 million in AAA securities acquired in Q1 2025.
Loan portfolio as of 3/31/2025 was $1.7 billion (38% of total assets) with a weighted average yield of 8.7%; nonaccrual loans represent only 2.6% of assets, and the CECL reserve remains at $52 million.
Securities portfolio grew to $1.5 billion (up 37% from year-end), primarily AAA rated and unlevered, with a weighted average yield of 5.67%; company maintains high liquidity and flexibility to pivot between loans and securities based on market conditions.
Management expects loan originations to exceed Q1 levels for the remainder of 2025, with a continued focus on multifamily and industrial assets (~70%+ of pipeline); company is well-positioned to capitalize on market volatility, aiming for potential investment grade ratings and consistent dividend coverage in coming quarters.