2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.6B | $1.8B | $2B | $2.1B | $2.2B |
Cost of Revenue | $558M | $577M | $668M | $697M | $728M |
Gross Profit | $1B | $1.2B | $1.4B | $1.4B | $1.5B |
Gross Profit % | 64% | 68% | 67% | 67% | 67% |
R&D Expenses | $0.16 | $0.22 | $0.22 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $243M | $388M | $439M | $496M | $363M |
Dep. & Amort. | $251M | $271M | $349M | $301M | $463M |
Def. Tax | -$797K | $1.6M | $3.2M | $0 | $0 |
Stock Comp. | $19M | $37M | $23M | $23M | $45M |
Chg. in WC | $22M | $9.6M | $1.2M | -$42M | $3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $122M | $100M | $53M | $45M | $49M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $122M | $100M | $53M | $45M | $49M |
Receivables | $241M | $270M | $285M | $301M | $335M |
Inventory | $1 | $0 | -$338M | $0 | $0 |
Lamar ended 2024 with strong financial performance, achieving a full-year AFFO of $7.99 per share, exceeding guidance, and increasing AFFO per share by 7% year-over-year.
For 2025, Lamar anticipates AFFO per share in the range of $8.13 to $8.28, reflecting growth of 1.8% to 3.6%, with acquisition-adjusted revenue growth expected at 3%.
The company plans to deploy at least 350 new digital displays in 2025, with a stretch goal of 375, marking its most aggressive rollout to date.
Lamar expects $150 million in M&A activity for 2025, with a mix of smaller and mid-sized deals, following muted acquisition activity in 2024.
The Board approved a 2025 dividend of at least $6.20 per share, excluding any special dividends from the Vistar Media sale proceeds, which generated a significant return on investment.