2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $57M | $75M | $89M | $90M | $85M |
Cost of Revenue | $1.8M | $2.5M | $2.8M | $13M | $0 |
Gross Profit | $55M | $73M | $86M | $78M | $85M |
Gross Profit % | 97% | 97% | 97% | 86% | 100% |
R&D Expenses | $0.087 | $0.047 | $0.062 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5M | $3.5M | $4.7M | $15M | $13M |
Dep. & Amort. | $17M | $27M | $35M | $37M | $35M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | $720K | -$1.6M | -$1.8M | -$9.4M | -$19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.2M | $17M | $61M | $19M | $18M |
ST Investments | $0 | $0 | $9M | $1.6M | $0 |
Cash & ST Inv. | $9.2M | $17M | $61M | $19M | $18M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $54M | $0 |
LAND owns approximately 103,000 acres across 150 farms, valued at $1.3 billion, with a diverse portfolio of over 60 crops and 65 tenant farmers.
The company has shifted some leases to a hybrid structure, reducing fixed base rents by $3-3.5 million per quarter in 2025, with increased participation rents expected in the second half of 2025.
Recent property sales include gains from Florida farms (+40% premium) and Midwest farms (+9% premium), while Michigan blueberry farms were sold at a loss due to operational challenges.
Adjusted FFO for 2024 was $16.7 million ($0.47 per share), down from $20.3 million ($0.57 per share) in 2023, driven by lease structure changes, property vacancies, and farm sales.
NAV per share decreased to $14.91 as of December 31, 2024, from $15.57 in September 2024, and the company will no longer publish quarterly NAV calculations due to high costs.