2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $223M | $270M | $242M | $210M | $199M |
Cost of Revenue | $163M | $193M | $191M | $164M | $166M |
Gross Profit | $59M | $77M | $51M | $46M | $33M |
Gross Profit % | 27% | 29% | 21% | 22% | 17% |
R&D Expenses | $41M | $55M | $54M | $46M | $45M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$21M | -$30M | -$55M | -$42M | -$61M |
Dep. & Amort. | $14M | $15M | $16M | $16M | $18M |
Def. Tax | -$11K | $37K | $4K | $7K | -$651K |
Stock Comp. | $25M | $38M | $27M | $26M | $25M |
Chg. in WC | -$8.2M | -$34M | -$8.2M | $8.1M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $102M | $147M | $58M | $53M | $66M |
ST Investments | $0 | $0 | $50M | $60M | $35M |
Cash & ST Inv. | $102M | $147M | $108M | $113M | $101M |
Receivables | $38M | $51M | $38M | $47M | $35M |
Inventory | $55M | $74M | $68M | $52M | $41M |
Aerospace and defense revenue grew to over 60% of total sales in 2024, with a 20% year-over-year increase, reaching $109.5 million.
Funded backlog increased by 55% year-over-year to $167 million, with a total contract value of $399 million, supporting growth expectations for 2025 and beyond.
The company expects aerospace and defense revenue to grow at least 25% in 2025, with Q1 revenue guidance of $45 million to $51 million and gross margin expected between 13% and 17%.
Commercial markets faced challenges in 2024, with revenue down 25% year-over-year, and further declines are expected in 2025 due to competition from China and muted global manufacturing demand.
Adjusted EBITDA for Q1 2025 is expected to range from negative $6 million to negative $3 million, with breakeven adjusted EBITDA anticipated at quarterly revenue levels of $55 million to $60 million.