2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1B | $1.1B | $1.2B | $1.5B | $1.6B |
Cost of Revenue | $803M | $815M | $907M | $1.1B | $1.1B |
Gross Profit | $222M | $272M | $335M | $395M | $420M |
Gross Profit % | 22% | 25% | 27% | 27% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$619M | $204M | $69M | $108M | $296M |
Dep. & Amort. | $224M | $145M | $89M | $103M | $68M |
Def. Tax | -$186M | $196M | -$500K | -$56M | -$39M |
Stock Comp. | $10M | $8.9M | $8.8M | $7.1M | $0 |
Chg. in WC | -$128M | -$278M | -$21M | -$44M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $750M | $325M | $85M | $89M | $91M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $750M | $325M | $85M | $89M | $91M |
Receivables | $126M | $182M | $113M | $107M | $99M |
Inventory | $435M | $1 | $0 | $0 | $0 |
Laureate Education reported strong financial performance for 2024, achieving a historic high adjusted EBITDA margin of 28.7% and returning over $100 million of capital to shareholders.
For 2025, the company expects total enrollments to grow by 4%-5%, with revenues flat to down 1% on a reported basis but up 6%-7% on an organic constant currency basis. Adjusted EBITDA is projected to grow 4%-6% on a reported basis and 11%-13% on an organic constant currency basis.
The company plans to expand its operations with four new campuses in Mexico and Peru, two of which will open in 2025, and continues to invest in digital education and health sciences programs.
Mexico's 2024 revenue grew 10%, driven by an 8% increase in enrollments and a 2% price mix, while Peru's revenue increased 4%, with challenges in bad debt and macroeconomic conditions impacting margins.
Laureate anticipates a 50% free cash flow conversion on adjusted EBITDA for 2025, with plans to return excess capital to shareholders while maintaining growth investments.