2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.8B | $4.5B | $5.2B | $3.8B | $3.7B |
Cost of Revenue | $2.1B | $3.4B | $3.9B | $3B | $2.9B |
Gross Profit | $706M | $1B | $1.3B | $776M | $880M |
Gross Profit % | 25% | 23% | 24% | 21% | 24% |
R&D Expenses | $13M | $17M | $26M | $20M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $158M | $288M | $395M | $64M | $143M |
Dep. & Amort. | $98M | $112M | $129M | $132M | $126M |
Def. Tax | -$1.5M | -$3.3M | -$9.3M | $2.1M | -$7.1M |
Stock Comp. | $19M | $27M | $24M | $18M | $19M |
Chg. in WC | -$44M | -$543M | $60M | $303M | $83M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $52M | $63M | $47M | $66M | $166M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $52M | $63M | $47M | $66M | $166M |
Receivables | $269M | $320M | $214M | $215M | $200M |
Inventory | $494M | $1.1B | $1B | $768M | $737M |
LCII reported 2024 full-year revenue of $3.7 billion, down only 1% despite challenges in the RV and marine markets, and aims to achieve $5 billion in revenue by 2027.
The company highlighted strong market share gains in key product categories and innovations like the CURT touring coil suspension and Furion Chill Cube air conditioning, contributing to organic growth.
Net debt was reduced to below 2x EBITDA, with $370 million in operating cash flow generated in 2024, positioning the company for strategic M&A opportunities.
For 2025, LCII projects wholesale RV shipments of 335,000 to 350,000 units and anticipates a return to 3%-5% annual organic content growth as product mix normalizes.
The company expects incremental margins of approximately 25% for 2025, with a focus on cost reductions and operational improvements to drive margin expansion.