2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $773K | $3.9M | $15M | $8.9M | $9.5M |
Cost of Revenue | $385K | $1.4M | $728K | $671K | $334K |
Gross Profit | $388K | $2.5M | $14M | $8.3M | $9.2M |
Gross Profit % | 50% | 63% | 95% | 92% | 96% |
R&D Expenses | $12M | $34M | $14M | $16M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$21M | -$43M | -$26M | -$21M | -$19M |
Dep. & Amort. | $2M | $873K | $727K | $692K | $609K |
Def. Tax | -$1.2M | -$6M | $0 | -$1.8M | $0 |
Stock Comp. | $2.2M | $3.5M | $4.3M | $4.6M | $5.1M |
Chg. in WC | $1.4M | $21M | $19M | -$11M | -$8.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $33M | $56M | $11M | $35M | $46M |
ST Investments | $9M | $2.6M | $47M | $50K | $2M |
Cash & ST Inv. | $42M | $58M | $58M | $35M | $48M |
Receivables | $4K | $51M | $297K | $745K | $638K |
Inventory | $0 | $0 | $1 | $0 | $0 |
Lineage's lead candidate, OpRegen, for dry AMD with geographic atrophy, is progressing well in a Phase 2a study managed by Roche and Genentech, with potential for a decision to advance to the next study at any time.
The company has made significant investments in scalable GMP manufacturing, aiming to establish a leading position in allogeneic process development and production for large-scale cell therapy.
The OPC1 program for spinal cord injury is advancing with a new delivery device and improved manufacturing process, with patient enrollment expected to commence next quarter.
Financially, Lineage reported a year-end cash position of $47.8M, with a runway expected to support operations into Q1 2027, and potential access to an additional $36M contingent on clinical milestones.
The company continues to strengthen its intellectual property portfolio and remains focused on balancing cost management with strategic investments in its pipeline programs.