2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17B | $19B | $21B | $23B | $23B |
Cost of Revenue | $16B | $18B | $19B | $22B | $22B |
Gross Profit | $1.1B | $1.4B | $1.4B | $1.8B | $1.6B |
Gross Profit % | 6.5% | 7.2% | 6.7% | 7.9% | 7% |
R&D Expenses | $327M | $310M | $319M | $611M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $234M | $462M | $409M | $646M | $507M |
Dep. & Amort. | $540M | $574M | $577M | $604M | $621M |
Def. Tax | -$85M | -$56M | -$49M | -$59M | -$57M |
Stock Comp. | $40M | $60M | $52M | $68M | $64M |
Chg. in WC | -$132M | -$422M | -$1.2M | $26M | -$121M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3B | $1.3B | $1.1B | $1.2B | $1.1B |
ST Investments | $9.3M | $3.5M | $3.6M | $4.8M | $0 |
Cash & ST Inv. | $1.3B | $1.3B | $1.1B | $1.2B | $1.1B |
Receivables | $3.3B | $3B | $3.5B | $3.7B | $3.6B |
Inventory | $1.4B | $1.6B | $1.6B | $1.8B | $1.6B |
Lear Corporation reported $23.3 billion in revenue for 2024, with core operating earnings of $1.1 billion (4.7% of net sales) and adjusted EPS of $12.62, a 5% increase year-over-year.
The company achieved strong free cash flow conversion of 80%, repurchased $400 million worth of shares (exceeding its $325 million target), and reduced global headcount by 15,000, surpassing restructuring targets.
Lear highlighted significant growth with Chinese OEMs, new product innovations like the ComfortMax seat, and investments in automation and efficiency, targeting $75 million in cost savings in 2025, growing to $150 million annually.
For 2025, Lear expects revenue between $21.9 billion and $22.9 billion, core operating earnings of $915 million to $1.175 billion, and free cash flow of approximately $530 million at the midpoint.
The company anticipates exiting 2025 with a 5% core operating margin run rate and continues to target 80% free cash flow conversion while pursuing growth opportunities in seating and eSystems globally.