2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.3B | $5.1B | $5.1B | $4.7B | $749M |
Cost of Revenue | $3.4B | $4B | $4.2B | $3.9B | $0 |
Gross Profit | $895M | $1B | $977M | $854M | $749M |
Gross Profit % | 21% | 21% | 19% | 18% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $248M | $403M | $310M | -$137M | -$511M |
Dep. & Amort. | $189M | $187M | $180M | $178M | $136M |
Def. Tax | -$23M | -$8.5M | -$16M | -$129M | -$58M |
Stock Comp. | $29M | $34M | $30M | $28M | $27M |
Chg. in WC | $93M | -$338M | -$78M | $116M | $30M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $349M | $362M | $317M | $366M | $350M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $349M | $362M | $317M | $366M | $350M |
Receivables | $564M | $652M | $675M | $637M | $503M |
Inventory | $646M | $993M | $908M | $820M | $723M |
LEG achieved $22 million in EBIT benefit from restructuring in 2024, exceeding expectations, with $48 million in restructuring costs within the expected range of $40-$50 million.
2025 guidance includes sales of $4.0-$4.3 billion (down 2%-9% YoY) and adjusted EPS of $1.00-$1.20, with incremental EBIT benefit from restructuring expected at $35-$40 million.
Restructuring efforts include reducing the bedding footprint by 14 locations, consolidating U.S. innerspring facilities, and progressing on hydraulic cylinder initiatives, with annualized EBIT benefits now expected at $60-$70 million by late 2025.
Challenges include weak demand in residential markets, automotive softness, and affordability issues impacting consumer behavior, with volume declines expected across segments in 2025.
The company is prioritizing operational efficiency, debt reduction, and cash flow generation while navigating macroeconomic pressures and potential tariff impacts.