2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $177M | $198M | $257M | $189M | $184M |
Cost of Revenue | $110M | $114M | $150M | $100M | $90M |
Gross Profit | $67M | $83M | $107M | $89M | $94M |
Gross Profit % | 38% | 42% | 42% | 47% | 51% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $38M | $50M | $68M | $54M | $62M |
Dep. & Amort. | $1.2M | $1.6M | $2M | $1.7M | $1.9M |
Def. Tax | $205K | $1M | $61K | -$524K | -$132K |
Stock Comp. | $226K | $230K | $4.9M | $769K | $777K |
Chg. in WC | $11M | -$11M | -$74M | -$70M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $768K | $1M | $2.8M | $748K | $1.1M |
ST Investments | $0 | $0 | $8.4M | $0 | $0 |
Cash & ST Inv. | $768K | $1M | $11M | $748K | $1.1M |
Receivables | $24M | $46M | $60M | $69M | $49M |
Inventory | $27M | $41M | $32M | $33M | $38M |
Product sales decreased by 10.9% in 2024 compared to 2023, primarily due to lower unit volume in direct and inventory finance sales, while net revenue per product sold increased by 1.9%.
Net income rose by 13.2% to $61.6 million in 2024, with basic earnings per share increasing by $0.32 or 14.3% year-over-year.
Legacy's consumer and MHP loan portfolios grew significantly, with increases of $17.6 million and $24.5 million respectively, while delinquencies remain low and recovery rates are strong.
Gross profit margin for product sales was 30.4% in 2024, down slightly from 31.3% in 2023, impacted by under-absorbed labor due to lower production levels.
For 2025, the company is focused on ramping up production, increasing park and dealer sales, monetizing non-core assets, and maintaining a strong financial position to potentially repurchase shares if stock prices decline. Retail finance fundings are tracking ahead of the 8% growth seen in 2024.