2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.5B | $5.8B | $6.2B | $6.2B | $6.4B |
Cost of Revenue | $2.1B | $2.4B | $2.6B | $2.7B | $2.5B |
Gross Profit | $2.4B | $3.3B | $3.5B | $3.5B | $3.8B |
Gross Profit % | 53% | 58% | 58% | 57% | 60% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$127M | $554M | $569M | $250M | $211M |
Dep. & Amort. | $142M | $143M | $159M | $165M | $193M |
Def. Tax | -$95M | -$88M | -$60M | -$104M | -$91M |
Stock Comp. | $51M | $60M | $61M | $74M | $63M |
Chg. in WC | $383M | -$24M | -$550M | -$109M | $351M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.5B | $810M | $430M | $399M | $690M |
ST Investments | $97M | $92M | $71M | $0 | $0 |
Cash & ST Inv. | $1.6B | $902M | $500M | $399M | $690M |
Receivables | $540M | $708M | $697M | $753M | $710M |
Inventory | $818M | $898M | $1.4B | $1.3B | $1.2B |
LEVI reported a strong start to fiscal 2025, with Q1 organic net revenue up 9%, exceeding expectations across sales, margins, and EPS; direct-to-consumer (DTC) was the primary growth driver, up 12%, and wholesale grew 5%.
The Levi’s brand saw 8% growth in Q1, with market share gains in both men’s and women’s categories; women’s business accelerated with double-digit growth for the fourth consecutive quarter and now represents 38% of net revenues.
Gross margin reached a record 62.1% (up 330 bps YoY), and adjusted EBIT margin expanded 400 bps to 13.4%; adjusted diluted EPS was $0.38, up 52% YoY.
International business (60% of total revenue) grew 9%, with strong performance in Mexico, UK, France, and Germany; DTC now accounts for 52% of total global net revenues.
Full-year outlook remains unchanged despite recent US tariff announcements; Q2 guidance is for organic net revenue growth of 3.5%-4.5%, gross margin up 80-100 bps, adjusted EBIT margin of 5.5%-6%, and adjusted diluted EPS of $0.11-$0.13.