2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $590M | $544M | $186M | $103M | $128M |
Cost of Revenue | $515M | $463M | $135M | $76M | $86M |
Gross Profit | $75M | $81M | $51M | $27M | $42M |
Gross Profit % | 13% | 15% | 27% | 26% | 33% |
R&D Expenses | $11M | $10M | $7.8M | $8.2M | $8.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$38M | -$33M | -$97M | -$102M | $9.3M |
Dep. & Amort. | $19M | $20M | $18M | $14M | $8.9M |
Def. Tax | -$5.4M | -$7.9M | -$6.9M | $351K | $163K |
Stock Comp. | $2.4K | $3.3K | $2.6K | $3.6K | $6.2M |
Chg. in WC | -$28M | $8.9M | -$6.7M | $22M | -$3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $360K | $1.3M | $1.6M | $19M | $8.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $360K | $1.3M | $1.6M | $19M | $8.5M |
Receivables | $76M | $41M | $38M | $29M | $31M |
Inventory | $66M | $70M | $67M | $45M | $40M |
Q3 FY25 revenues were $35.2M, down 2% YoY, primarily due to lower CDMO revenues offset by increased manufacturing demand; gross profit was $9.8M (down from $11.9M YoY), and adjusted EBITDA was $5.7M (down $0.7M YoY).
Net loss for Q3 FY25 was $14.8M ($0.47 per diluted share) compared to net income of $15.6M ($0.42 per diluted share) last year, which included a one-time $21M non-cash gain; for the nine months, net loss was $37.6M vs. net income of $19.1M YoY.
FY25 guidance reiterated: revenue expected at $126.5M–$130M and adjusted EBITDA at $19M–$21M; company expects to be cash flow positive from operations in the second half and potentially free cash flow neutral or slightly positive.
Strategic progress includes signing multiple new agreements (six new customers YTD, including Nursem Laboratories and Humanetics), advancing late-stage pipeline programs (10 poised for potential FDA approval/commercialization by 2028), and expanding business with a large multinational partner targeting a significant volume inflection in 2027.
Operational improvements include reduced SG&A expenses (with further decreases expected as legacy legal matters resolve), enhanced production efficiencies, elimination of outside consultants in favor of in-house hires, and investments in live production monitoring to drive further cost reductions and margin improvements.