2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $377M | $668M | $860M | $1.1B | $1.3B |
Cost of Revenue | $243M | $466M | $623M | $754M | $0 |
Gross Profit | $134M | $202M | $237M | $302M | $1.3B |
Gross Profit % | 36% | 30% | 28% | 29% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$38M | -$307M | -$216M | -$186M | $0 |
Dep. & Amort. | $31M | $54M | $69M | $80M | $0 |
Def. Tax | -$6.5M | -$27M | -$17M | -$22M | $0 |
Stock Comp. | $1.5M | $259M | $187M | $99M | $0 |
Chg. in WC | -$753K | $2.1M | -$17M | -$34M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $19M | $148M | $109M | $79M | $155M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $19M | $148M | $109M | $79M | $155M |
Receivables | $52M | $76M | $101M | $126M | $132M |
Inventory | $1 | $38M | $0 | $0 | $0 |
LifeStance reported strong financial performance for 2024, with 19% revenue growth to $1.25 billion and adjusted EBITDA up 103% to $120 million, achieving a 9.6% margin.
The company provided 8 million visits to nearly 1 million patients in 2024, with a clinician base growing 12% year-over-year to 7,424.
For 2025, LifeStance expects revenue of $1.4 billion to $1.44 billion, center margin of $440 million to $464 million, and adjusted EBITDA of $130 million to $150 million, driven by organic growth.
The company plans to open 25-30 new centers in 2025 and resume disciplined M&A activity, focusing on acquisitions that expand capabilities, services, or customer segments.
LifeStance anticipates mid-teens revenue growth and EBITDA margin expansion in 2026, targeting long-term EBITDA margins of 15%-20%.