2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.4M | $6M | $5.5M | $14M | $26M |
Cost of Revenue | $2.2M | $3.1M | $3.6M | $9.4M | $17M |
Gross Profit | $2.2M | $2.9M | $1.9M | $4.5M | $8.2M |
Gross Profit % | 50% | 49% | 35% | 32% | 32% |
R&D Expenses | $3.5M | $2.9M | $4M | $4.1M | $4.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$13M | -$20M | -$22M | -$29M |
Dep. & Amort. | $285K | $266K | $202K | $1.8M | $3.8M |
Def. Tax | -$44K | -$29K | $316K | -$45K | $0 |
Stock Comp. | $749K | $833K | $993K | $1.3M | $1.3M |
Chg. in WC | -$211K | $197K | $88K | -$1.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $20M | $88M | $68M | $28M | $0 |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $20M | $88M | $68M | $28M | $6.7M |
Receivables | $684K | $585K | $1M | $3.1M | $6M |
Inventory | $3.5M | $3M | $2.9M | $5.7M | $6.7M |
Lifeward reported record revenue of $25.7 million for 2024, an 85% increase from the prior year, with Q4 revenue reaching $7.5 million.
The company provided 2025 revenue guidance of $28-$30 million, with adjusted gross margins expected between 47%-49%, and non-GAAP operating expenses projected to decline to $22-$23 million.
Lifeward aims to reduce its quarterly operating loss to $1 million or below by Q4 2025, driven by targeted growth in higher-margin opportunities and cost reduction initiatives under its sustainable growth plan.
Key growth drivers for 2025 include expanded distribution agreements for the MyoCycle, increased penetration in workers' compensation markets through a partnership with CoreLife, and further commercialization of the ReWalk and AlterG product lines.
The company anticipates FDA clearance for its seventh-generation ReWalk product in the first half of 2025, with plans to launch it later in the year.