2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Revenue | $18B | $18B | $17B | $19B | $21B |
Cost of Revenue | $12B | $12B | $12B | $14B | $16B |
Gross Profit | $5.4B | $5.4B | $4.9B | $5.1B | $5.5B |
Gross Profit % | 30% | 30% | 29% | 26% | 26% |
R&D Expenses | $692M | $692M | $603M | $480M | $0 |
2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Net Income | $1.8B | $1.8B | $1.1B | $1.2B | $1.5B |
Dep. & Amort. | $967M | $967M | $938M | $1.2B | $1.3B |
Def. Tax | -$114M | -$114M | -$596M | -$423M | $174M |
Stock Comp. | $348M | $348M | $325M | $320M | $97M |
Chg. in WC | $126M | $126M | $90M | -$315M | $0 |
2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Cash | $941M | $941M | $880M | $560M | $615M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $941M | $941M | $880M | $560M | $615M |
Receivables | $4.2B | $4.2B | $1.3B | $4.4B | $1.1B |
Inventory | $982M | $982M | $1.3B | $1.5B | $1.3B |
L3Harris reported Q1 revenue of $5.1B, with flat organic growth due to a short 12-week quarter; segment operating margin expanded to 15.6% (sixth consecutive quarter of YoY margin growth), and non-GAAP EPS rose 7% YoY to $2.41.
The company reaffirmed its 2025 guidance: revenue of $21.4–$21.7B (4% organic growth at midpoint), mid-to-high 15% segment operating margins, non-GAAP EPS of $10.30–$10.50, and free cash flow of $2.4–$2.5B, despite the CAS divestiture.
L3Harris remains confident in achieving its 2026 financial framework: $23B in revenue, low-16% margins, and $2.8B in free cash flow, supported by strong international demand (notably a $1.1B Dutch Ministry of Defense award) and classified contract wins.
Strategic investments and partnerships (e.g., with Amazon Kuiper, Shield AI, Palantir) are driving innovation in AI-enabled systems, resilient communications, and space/missile defense; the company is well positioned for upcoming opportunities like the Golden Dome initiative.
The LHX NEXT transformation initiative is delivering $1.2B in run-rate savings for 2024, with ongoing cost optimization and enterprise digital transformation; the company continues to return capital to shareholders (nearly $800M in Q1 via buybacks/dividends) and expects further share repurchases this year.