2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.6B | $4.2B | $4.7B | $5B | $5.3B |
Cost of Revenue | $2.6B | $3B | $3.4B | $3.4B | $3.6B |
Gross Profit | $1B | $1.2B | $1.3B | $1.5B | $1.8B |
Gross Profit % | 29% | 28% | 27% | 31% | 33% |
R&D Expenses | $67M | $76M | $80M | $94M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $356M | $464M | $497M | $590M | $807M |
Dep. & Amort. | $73M | $72M | $78M | $86M | $95M |
Def. Tax | $7.2M | -$5.4M | -$15M | -$26M | -$25M |
Stock Comp. | $24M | $24M | $22M | $30M | $29M |
Chg. in WC | $136M | -$53M | -$268M | $8.8M | $43M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $124M | $31M | $53M | $61M | $415M |
ST Investments | $5.1M | $5.5M | $8.5M | $8.4M | $7.2M |
Cash & ST Inv. | $129M | $37M | $61M | $69M | $422M |
Receivables | $448M | $508M | $609M | $595M | $661M |
Inventory | $439M | $511M | $753M | $699M | $705M |
Revenue grew 2% in the quarter, with Home Comfort Solutions (HCS) sales up 7% and Building Climate Solutions (BCS) sales down 6% due to expected destocking and order delays from the transition to new low GWP products.
Segment margin was 14.5%, down 140 basis points year-over-year, primarily due to tariff-related cost inflation, manufacturing transition inefficiencies, and increased investments in distribution and emergency replacement initiatives.
Adjusted EPS guidance for the full year 2025 was narrowed to $22.25–$23.50 (from $22–$23.50), with revenue growth confirmed at 2%; cost inflation guidance was raised to 9% (from 3%) due to tariffs, offset by two mid-single-digit price increases.
The company expects Q2 to be impacted by further destocking, especially in HCS as channel partners deplete R410A inventory; sequential margin improvement is anticipated as factory inefficiencies subside and emergency replacement initiatives ramp up.
Lennox continues to invest in supply chain resilience, digital upgrades, and product innovation, while maintaining a strong balance sheet (net debt/EBITDA at 0.8x) and prioritizing opportunistic share repurchases and bolt-on M&A.