2018 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $518M | $3.7B | $4.9B | $5.3B | $5.3B |
Cost of Revenue | $0 | $2.6B | $3.5B | $3.6B | $3.6B |
Gross Profit | $518M | $1.1B | $1.5B | $1.7B | $1.8B |
Gross Profit % | 100% | 31% | 30% | 33% | 33% |
R&D Expenses | $43M | -$0.058 | -$0.014 | $0 | $0 |
2018 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$141M | -$177M | -$76M | -$96M | -$751M |
Dep. & Amort. | $162M | $604M | $677M | $760M | $876M |
Def. Tax | $357M | -$69M | -$42M | -$58M | -$105M |
Stock Comp. | $11M | $15M | $17M | $26M | $215M |
Chg. in WC | -$534M | -$120M | -$125M | $102M | -$55M |
2018 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $6.9M | $209M | $171M | $68M | $173M |
ST Investments | $82M | $0 | $0 | -$200K | $0 |
Cash & ST Inv. | $89M | $209M | $171M | $68M | $173M |
Receivables | $56M | $693M | $936M | $913M | $826M |
Inventory | $0 | $145M | $157M | $171M | $187M |
Lineage achieved significant milestones in 2024, including the largest REIT IPO of all time, reducing leverage to under 5x, and earning investment-grade ratings. Financially, the company delivered 4% adjusted EBITDA growth and 6% AFFO per share growth, with a dividend initiation of $2.11 per share.
For 2025, Lineage provided guidance of $1.35 billion to $1.4 billion in adjusted EBITDA and AFFO per share of $3.40 to $3.60, assuming normal seasonality and no market improvement. The company also plans to deploy over $1.5 billion in growth capital, supported by a strong balance sheet and liquidity.
Operational highlights include advancements in labor productivity, energy management, and the rollout of the proprietary LinOS warehouse system, which has shown promising early results in pilot tests. The company expects LinOS to drive efficiency and performance improvements across its facilities.
Despite industry headwinds, Lineage reported stable throughput in its core holdings and expects inventory levels to remain at stabilized lower levels. The company anticipates same-store NOI growth of 2%-5% on a constant currency basis for 2025.
Lineage continues to focus on growth through acquisitions and development, with $760 million deployed in 2024 and a pipeline of opportunities for 2025. The company remains confident in its competitive advantages, including scale, technology, and customer relationships, positioning it as a leader in the cold storage industry.