2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $7.3M | $6.9M | $7.5M | $7.5M | $14M |
Cost of Revenue | $4M | $3M | $3.4M | $3.6M | $7.4M |
Gross Profit | $3.3M | $3.9M | $4.1M | $3.9M | $6.6M |
Gross Profit % | 45% | 57% | 54% | 52% | 47% |
R&D Expenses | $916K | $918K | $893K | $1.2M | $2.3M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$457K | $113K | -$734K | $1.7M | -$383K |
Dep. & Amort. | $443K | $506K | $281K | $248K | $863K |
Def. Tax | $35K | -$91K | -$172K | -$131K | -$83K |
Stock Comp. | $75K | $26K | $20K | $15K | $15K |
Chg. in WC | -$59K | -$606K | $851K | -$263K | -$539K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $5.8M | $6.1M | $11M | $10M | $4.3M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.8M | $6.1M | $11M | $10M | $4.3M |
Receivables | $730K | $1.1M | $1.1M | $1.2M | $2.2M |
Inventory | $927K | $866K | $814K | $2.1M | $2.5M |
Link reported a group revenue of SEK 7 billion over the last twelve months, with a revenue CAGR of 19% and profitability CAGR of 16% over the past four years. Adjusted EBITDA for 2024 was SEK 718 million, reflecting a 17% growth.
The company is focusing on higher-margin products and advanced CPaaS solutions, such as RCS and AI-driven chatbots, which are driving gross profit growth. Q4 gross profit was SEK 436 million, an organic growth of 8%, with adjusted EBITDA growing organically by 12%.
Link terminated low-margin traffic in its Global Messaging segment, leading to a revenue decline in that area but improving gross profit margins. The Enterprise segment reported a revenue growth of EUR 50 million, with strong contributions from Central Europe.
The company has a robust M&A strategy, closing three acquisitions in 2024 and maintaining a pipeline of targets. Link aims for inorganic adjusted EBITDA growth of 10% through bolt-on acquisitions, supported by NOK 2.5 billion in cash reserves.
Link expects high single-digit gross profit growth and higher adjusted EBITDA growth in 2025, driven by scalable operations and increasing adoption of advanced communication solutions like RCS. The company also plans to refinance its bonds in 2025, potentially enabling dividend payments.