2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $568M | $490M | $497M | $516M | $519M |
Cost of Revenue | $487M | $404M | $403M | $397M | $375M |
Gross Profit | $81M | $86M | $94M | $119M | $144M |
Gross Profit % | 14% | 18% | 19% | 23% | 28% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5.8M | $6.7M | $6.8M | $21M | $31M |
Dep. & Amort. | $6.2M | $5.9M | $8.2M | $8.2M | $12M |
Def. Tax | -$1.3M | $1.8M | -$499K | -$350K | -$352K |
Stock Comp. | $1.1M | $2.6M | $2.7M | $4.9M | $5.8M |
Chg. in WC | $20M | -$48M | $11M | $18M | -$16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $42M | $14M | $36M | $60M | $45M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $42M | $14M | $36M | $60M | $45M |
Receivables | $153M | $173M | $186M | $149M | $167M |
Inventory | $123K | $125K | $125K | $0 | $0 |
Limbach's 2024 revenue was $518.8M, with a significant shift towards the Owner Direct Relationships (ODR) segment, which accounted for 66.6% of total revenue and 74.7% of gross profit.
Gross margin improved to 27.8% in 2024 from 23.1% in 2023, driven by the ODR segment and higher-quality General Contractor Relationships (GCR) projects.
For 2025, Limbach expects total revenue between $610M and $630M, with organic growth of 10%-15%, and adjusted EBITDA in the range of $78M to $82M.
The company continues to focus on acquisitions, targeting $8M-$10M in adjusted EBITDA annually, and aims to normalize its revenue mix to 80% ODR and 20% GCR.
Limbach is investing in account managers and expanding its geographic footprint to deepen customer relationships and drive long-term, repeatable revenue opportunities.