2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $94M | $128M | $257M | $430M | $527M |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $94M | $128M | $257M | $430M | $527M |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$122M | -$241M | -$298M | -$237M | -$202M |
Dep. & Amort. | $1.7M | $3.7M | $12M | $20M | $20M |
Def. Tax | -$300K | -$4.2M | $0 | -$100M | $0 |
Stock Comp. | $11M | $44M | $59M | $60M | $65M |
Chg. in WC | $4.2M | $47M | $48M | $29M | $101M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $571M | $271M | $283M | $265M | $376M |
ST Investments | $6.6M | $802M | $750M | $301M | $635M |
Cash & ST Inv. | $577M | $1.1B | $1B | $265M | $1B |
Receivables | $141M | $231M | $180M | $0 | $301M |
Inventory | -$664M | -$595M | -$1.7B | $0 | $0 |
Lemonade achieved its best quarter ever in Q4 2024, with 26% in-force premium (IFP) growth and adjusted free cash flow of $27 million, marking its first cash flow positive year, a year ahead of expectations.
The company reported a gross loss ratio of 63% for Q4, its best result to date, and a trailing twelve-month (TTM) gross loss ratio of 73%, reflecting significant margin improvements.
For 2025, Lemonade expects IFP growth of 28%, gross earned premium between $1.025 billion and $1.028 billion, and adjusted EBITDA loss between $140 million and $120 million, including a $20 million impact from the California wildfires.
Lemonade plans to increase growth spend by approximately 40% year-over-year in 2025, totaling roughly $165 million, to support its goal of achieving a cruising IFP growth rate in the 30% range starting in 2026.
The company continues to focus on expanding its car insurance product, currently available in eight states, with plans for significant scaling in 2025 and 2026, leveraging telematics and cross-selling opportunities to drive growth efficiently.