2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.7B | $2.2B | $2.5B | $2.9B | $3.2B |
Cost of Revenue | $1.2B | $609M | $738M | $872M | $931M |
Gross Profit | $1.6B | $1.5B | $1.8B | $2B | $2.3B |
Gross Profit % | 57% | 72% | 71% | 70% | 71% |
R&D Expenses | $166M | $190M | $218M | $228M | $262M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$548M | $390M | $3.7B | $163M | $336M |
Dep. & Amort. | $554M | $398M | $420M | $384M | $361M |
Def. Tax | -$22M | -$342M | -$29M | -$84M | -$108M |
Stock Comp. | $56M | $113M | $69M | $118M | $110M |
Chg. in WC | $138M | -$199M | -$892M | -$82M | -$76M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1B | $585M | $914M | $425M | $196M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1B | $585M | $914M | $425M | $196M |
Receivables | $438M | $423M | $455M | $530M | $585M |
Inventory | $191M | $98M | $161M | $177M | $158M |
LNW achieved double-digit consolidated revenue and EBITDA growth in 2024, with record revenues across all business segments, and is targeting $1.4 billion in EBITDA for 2025.
The company announced the acquisition of Grover Gaming's charitable gaming business for $850 million, expected to be accretive to EBITDA and cash flow starting in 2026.
Gaming operations saw strong growth, with over 34,000 installed base units in North America and a 16% increase in global unit shipments for the year.
SciPlay delivered record revenues, driven by enhanced monetization strategies and direct-to-consumer platform expansion, with average revenue per daily active user reaching $1.06.
LNW is exploring a potential dual primary or sole listing on the ASX to optimize shareholder value, with a decision expected in the coming months.