2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $426M | $454M | $470M | $469M | $473M |
Cost of Revenue | $332M | $355M | $386M | $375M | $369M |
Gross Profit | $94M | $99M | $84M | $93M | $104M |
Gross Profit % | 22% | 22% | 18% | 20% | 22% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $24M | $29M | $21M | $26M | $26M |
Dep. & Amort. | $17M | $15M | $14M | $15M | $16M |
Def. Tax | $4.1M | $1M | $4.2M | $906K | $0 |
Stock Comp. | $3.1M | $3.2M | $3.5M | $3M | $3.9M |
Chg. in WC | -$12M | $782K | -$4.5M | -$1M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $13M | $30M | $20M | $7.3M | $2.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $13M | $30M | $20M | $7.3M | $2.5M |
Receivables | $12M | $13M | $11M | $10M | $10M |
Inventory | $2.1M | $2.3M | $2.4M | $1.9M | $1.9M |
El Pollo Loco achieved a 17.4% restaurant contribution margin in 2024, with plans to further improve margins in 2025 to a range of 17.25% to 17.75%.
The company plans to open 1-2 company-owned restaurants and 8-9 franchise restaurants in 2025, with a focus on expanding outside California and leveraging a new restaurant prototype with build costs under $2 million.
Capital expenditures for 2025 are projected at $30-$34 million, with a significant portion allocated to remodeling 60-80 restaurants system-wide, including approximately 40 company-operated locations.
Culinary innovation remains a priority, with successful launches like Mango Habanero chicken and upcoming products such as Fresca wraps and quesadillas aimed at balancing value and innovation.
System-wide comparable same-store sales increased by 0.6% year-to-date through February 26, 2025, driven by a 2.3% increase in company-operated restaurants, despite challenges like wage inflation and higher operating expenses.