2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $35M | $38M | $36M | $33M | $32M |
Cost of Revenue | $21M | $25M | $24M | $22M | $23M |
Gross Profit | $14M | $13M | $12M | $11M | $8.6M |
Gross Profit % | 40% | 35% | 33% | 34% | 27% |
R&D Expenses | $1.7M | $2.2M | $2.1M | $2.1M | $2.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $867K | -$3.2M | -$3.5M | -$4M | -$8M |
Dep. & Amort. | $3.4M | $3.5M | $3.6M | $3.2M | $4M |
Def. Tax | -$7K | $512K | $545K | -$73K | -$122K |
Stock Comp. | $251K | $643K | $825K | $1.3M | $1M |
Chg. in WC | -$703K | $3.3M | -$285K | -$3.2M | $3.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.4M | $6.8M | $5.5M | $4.7M | $3.5M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.4M | $6.8M | $5.5M | $4.7M | $3.5M |
Receivables | $6.3M | $4.8M | $5.2M | $6.6M | $4.9M |
Inventory | $9M | $8.7M | $7M | $7.4M | $6.6M |
LightPath Technologies announced the acquisition of G5 Infrared, a transformative move expected to significantly enhance their product offerings and revenue potential, particularly in the defense and security sectors.
G5 Infrared's preliminary unaudited revenue for 2024 was $15 million, and the combined company is projected to generate over $55 million in revenue in the next 12 months, with G5's revenue expected to grow to $21-$27 million in the first year post-acquisition.
The acquisition positions LightPath to expand into high-margin, high-ASP cooled infrared cameras, with applications in counter-UAS (drones), perimeter security, and border patrol, including significant programs of record with potential annual revenues of $10-$20 million.
LightPath's second-quarter fiscal 2025 revenue increased slightly to $7.4 million, but gross profit decreased due to supply chain disruptions and product mix. The company reported a net loss of $2.6 million, impacted by acquisition-related costs and higher operating expenses.
The company is addressing supply chain challenges related to Chinese export restrictions on materials like germanium and is transitioning customers to alternative materials. Despite these challenges, LightPath remains optimistic about its growth trajectory and synergies from the G5 acquisition.