2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $159M | $155M | $175M | $197M | $210M |
Cost of Revenue | $15M | $15M | $15M | $14M | $13M |
Gross Profit | $144M | $140M | $160M | $183M | $197M |
Gross Profit % | 91% | 90% | 91% | 93% | 94% |
R&D Expenses | $0.52 | $0.36 | $0.57 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $96M | $56M | $101M | $91M | $95M |
Dep. & Amort. | $39M | $38M | $37M | $37M | $36M |
Def. Tax | -$39M | -$7.9M | $0 | $0 | $0 |
Stock Comp. | $7M | $7.8M | $8M | $8.5M | $9.1M |
Chg. in WC | -$8.9M | -$4.3M | -$4M | -$15M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.8M | $5.2M | $10M | $20M | $9.4M |
ST Investments | $1.1B | $1B | $19M | $0 | $926M |
Cash & ST Inv. | $7.8M | $5.2M | $10M | $20M | $935M |
Receivables | $72M | $24M | $126M | $20M | $440M |
Inventory | $0 | $0 | $13M | $18M | $0 |
LTC is focusing on growth through the RIDEA platform, targeting $150M-$200M in initial gross investment assets from converting existing triple net leases, with expected completion in Q2 2025. Year one NOI from these conversions is anticipated to offset related expenses.
Core FFO guidance for Q1 2025 is projected between $0.64 and $0.65 per share, assuming no additional investments, asset sales, or equity issuances.
The company is actively working on a pipeline valued at approximately $100M, with 50% related to RIDEA transactions, and expects RIDEA to provide better long-term organic growth compared to traditional triple net leases.
LTC plans to address all 2025 lease maturities by the end of Q2 2025 and is negotiating the sale of seven skilled nursing centers, aiming to replace $8.3M in annualized GAAP rent through strategic redeployment of capital by Q4 2025.
The company is building infrastructure to support RIDEA investments, including operational data collection systems, and expects RIDEA to become a significant growth driver, potentially representing up to 50% of the portfolio in the future.