2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $39M | $65M | $117M | $100M | $118M |
Cost of Revenue | $33M | $49M | $93M | $67M | $88M |
Gross Profit | $5.9M | $16M | $24M | $33M | $30M |
Gross Profit % | 15% | 25% | 21% | 33% | 26% |
R&D Expenses | $11M | $9.7M | $8.1M | $5.1M | $4.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$39M | -$42M | -$44M | -$10M | -$12M |
Dep. & Amort. | $8M | $8.8M | $9.6M | $8M | $5.1M |
Def. Tax | -$103K | -$359K | $160K | -$6K | $7K |
Stock Comp. | $12M | $11M | $13M | $3M | $6.3M |
Chg. in WC | $14M | $4.8M | $9.3M | -$2.5M | $2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.7M | $19M | $13M | $8.4M | $7M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.7M | $19M | $13M | $8.4M | $7M |
Receivables | $3.9M | $11M | $14M | $14M | $13M |
Inventory | $6.7M | $2.6M | $2.6M | $2.6M | $1.8M |
LiveOne reported record revenues of $95 million for the first nine months and $29 million for the third quarter, with its audio business achieving over $90 million in revenues and $14.1 million in adjusted EBITDA for the nine months.
The company signed significant B2B partnerships, including deals worth $25 million with MediaTron and $16.5 million with Amazon, and expects to close at least two more partnerships by year-end, with a robust pipeline of over 70 deals in development.
LiveOne renewed its partnership with Tesla, transitioning to a model that includes ad-supported and subscription services directly accessible in Tesla vehicles, signing over 800,000 new users since December, representing 40% of Tesla's North American car base.
Podcast One achieved record revenues and traffic, guided to $51 million in revenues with positive EBITDA for the year, and expanded its network to become the eighth largest in the industry, supported by a $16.5 million partnership with Amazon.
The company is exploring M&A opportunities with multiple bankers, including JPMorgan, and has committed $12 million to a stock buyback program, with $6.2 million remaining, reflecting confidence in its growth trajectory and market potential.