2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.8B | $3.7B | $4.1B | $5.4B | $6.5B |
Cost of Revenue | $2.9B | $2.8B | $3.3B | $3.9B | $4.7B |
Gross Profit | $895M | $832M | $832M | $1.4B | $1.8B |
Gross Profit % | 24% | 23% | 20% | 27% | 27% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $366M | $318M | $201M | $1B | $726M |
Dep. & Amort. | $182M | $188M | $192M | $223M | $307M |
Def. Tax | $20M | $3.8M | $14M | $400K | -$1.3M |
Stock Comp. | $23M | $21M | $21M | $39M | $47M |
Chg. in WC | -$34M | $45M | -$86M | -$50M | -$271M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $784M | $525M | $305M | $71M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.4B | $784M | $525M | $305M | $71M |
Receivables | $342M | $367M | $447M | $724M | $744M |
Inventory | $487M | $514M | $574M | $932M | $1.1B |
LW reported Q3 net sales growth of 4% and volume growth of 9%, with adjusted EBITDA up 6%, driven by regaining lost business, new customer wins, and cost efficiencies, despite ongoing consumer and restaurant traffic softness.
The company is executing a comprehensive value creation plan with Alex Partners, targeting both cost reductions and top-line growth, with over 30 projects underway and a focus on logistics, supply chain optimization, and working capital improvements.
LW reaffirmed its FY25 guidance: revenue of $6.35B–$6.45B (implying ~1% Q4 growth), adjusted EBITDA of $1.17B–$1.21B, and adjusted SG&A of $665M–$675M; gross margins are expected to decline ~700 bps sequentially in Q4 due to higher fixed cost absorption and seasonal factors.
The company is managing capacity by curtailing production lines and reducing contracted potato acreage in response to high inventories and soft demand; it remains on track to deliver at least $55M in pretax savings in FY25 and $85M in FY26 from restructuring.
LW continues to return cash to shareholders ($151M in Q3 via buybacks and dividends), expects FY25 capex of ~$750M (down $250M YoY), and is not currently factoring recent tariff changes into its outlook, with minimal expected impact for FY25.