2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $330M | $344M | $321M | $341M | $358M |
Cost of Revenue | $204M | $224M | $235M | $242M | $253M |
Gross Profit | $127M | $120M | $86M | $99M | $105M |
Gross Profit % | 38% | 35% | 27% | 29% | 29% |
R&D Expenses | $0.57 | $1.1 | $0.32 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $186M | $385M | $116M | $36M | $43M |
Dep. & Amort. | $168M | $183M | $187M | $191M | $201M |
Def. Tax | -$6.2M | -$6.6M | -$6.6M | $0 | $0 |
Stock Comp. | $6.2M | $6.6M | $6.6M | $8.2M | $0 |
Chg. in WC | $4.8M | $11M | -$251K | $1.7M | $7.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $179M | $191M | $54M | $199M | $102M |
ST Investments | $0 | $0 | $58M | $130M | $0 |
Cash & ST Inv. | $179M | $191M | $54M | $329M | $102M |
Receivables | $70M | $67M | $74M | $86M | $88M |
Inventory | $266M | $341M | -$16M | $0 | $0 |
LXP reported strong leasing activity in Q4, completing 4.5 million square feet of volume with significant rental increases and achieving a 5% same-store NOI growth for the year.
The company provided 2025 adjusted company FFO guidance of $0.61 to $0.65 per diluted share, with the low end assuming no big box leases and the high end assuming all three are leased in the second half of the year.
LXP reduced leverage to 5.9x net debt to adjusted EBITDA at year-end and locked in fixed rates on 97% of its debt through 2026, aiming to further reduce leverage over time.
The company acquired four industrial assets for $158 million in Q4 with an average initial yield of 6% and completed a build-to-suit project with a 7% cash cap rate, while also selling non-core assets for significant value creation.
LXP anticipates 2025 same-store NOI growth of 3%-4% and is focused on leasing its large vacancies, with tenant activity showing signs of improvement in key markets.