2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $471M | $575M | $620M | $661M | $682M |
Cost of Revenue | $155M | $189M | $211M | $239M | $240M |
Gross Profit | $316M | $386M | $409M | $421M | $442M |
Gross Profit % | 67% | 67% | 66% | 64% | 65% |
R&D Expenses | $42M | $84M | $70M | $83M | $90M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $9.9M | -$109M | -$49M | $14M | $30M |
Dep. & Amort. | $20M | $17M | $24M | $28M | $37M |
Def. Tax | $1.3M | -$12M | -$806K | $4.7M | -$4.6M |
Stock Comp. | $13M | $113M | $80M | $66M | $72M |
Chg. in WC | $38M | $24M | $12M | $14M | $784K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $114M | $239M | $189M | $226M | $142M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $114M | $239M | $189M | $226M | $142M |
Receivables | $8.6M | $11M | $13M | $12M | $8.5M |
Inventory | $9.1M | $14M | $23M | $0 | $0 |
LegalZoom achieved Q4 2024 revenue of $162M, with subscription revenue growing 2% year-over-year, driven by compliance-related subscriptions. Adjusted EBITDA for the quarter was $44M, representing a 27% margin.
The company expects 2025 revenue growth of approximately 5%, with a focus on reaccelerating subscription revenue growth and exiting the year with double-digit subscription growth. Adjusted EBITDA margin for 2025 is projected at approximately 23%.
LegalZoom is shifting its strategy to focus on higher-value customers, emphasizing subscription-based offerings and quality share over market share. The company has repriced certain products and plans to test further pricing changes.
The acquisition of Formation Nation is expected to contribute positively to adjusted EBITDA in its first year and help LegalZoom expand its customer base, strengthen its service profile, and integrate complementary offerings.
LegalZoom is leveraging AI to augment expertise and improve operational efficiency, with plans to launch more AI-powered tools. The company is also expanding its partnership ecosystem to provide ancillary services and drive customer acquisition.