2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $1.8B | $2B | $2.1B | $0 |
Cost of Revenue | $1.2B | $1.2B | $1.3B | $1.4B | $317M |
Gross Profit | $527M | $573M | $753M | $747M | -$317M |
Gross Profit % | 31% | 32% | 37% | 35% | 0% |
R&D Expenses | $0.16 | $0.32 | $0.32 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $264M | $551M | $655M | $553M | $542M |
Dep. & Amort. | $512M | $534M | $544M | $565M | $586M |
Def. Tax | -$3.6M | -$268M | $6.2M | $0 | $0 |
Stock Comp. | $14M | $17M | $19M | $16M | $0 |
Chg. in WC | $33M | $56M | -$16M | $4.9M | $3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $25M | $54M | $39M | $41M | $43M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $25M | $54M | $39M | $41M | $43M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
MAA reported core FFO for Q4 2024 at $2.23 per share, contributing to a full-year core FFO of $8.88 per share, in line with guidance. Initial 2025 core FFO guidance is projected at $8.61 to $8.93 per share.
The company expects a significant decline in new supply starting in 2025, with supply down 15%-20% year-over-year and further reductions of 30%-40% anticipated in 2026, supporting improved market rent growth.
MAA plans to maintain a $1 billion development pipeline, with 2024 investments yielding an average NOI of 6.3% at stabilization. Acquisitions in 2025 are expected to range between $350M-$450M, focusing on lease-up properties.
Same-store revenue growth for 2025 is projected at 0.4%, with blended rental pricing expected at 1.7%. Occupancy is forecasted to average between 95.3%-95.9%, while same-store NOI is expected to decline by 1.15%.
The company is implementing technology initiatives, including property-wide WiFi and interior renovations, aimed at enhancing operational efficiency and driving future earnings growth. Approximately 6,000 units are planned for renovation in 2025.