2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|
Market Cap | $69 | $72 | $159 | $288 |
- Cash | 0.9 | 4 | 11 | 7 |
+ Debt | 15 | 13 | 13 | 10 |
Enterprise Value | 84 | 81 | 161 | 291 |
Revenue | 47 | 93 | 103 | 123 |
% Growth | - | 97.9% | 10.8% | 19.4% |
Gross Profit | 12 | 19 | 30 | 31 |
% Margin | 25.2% | 20.8% | 29.4% | 24.8% |
EBITDA | 1 | 5 | 11 | 7 |
% Margin | 2.4% | 4.9% | 11.0% | 5.5% |
Net Income | -0.3 | 2 | 7 | 4 |
% Margin | -0.5% | 2.5% | 6.4% | 3.0% |
EPS Diluted | -0.01 | 0.06 | 0.17 | 0.09 |
% Growth | - | -943.7% | 183.8% | -47.1% |
Operating Cash Flow | 0.9 | 6 | 12 | 5 |
Capital Expenditures | -0.9 | -0.6 | -0.8 | -5 |
Free Cash Flow | 0.0 | 5 | 11 | 0.1 |