2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $18B | $21B | $20B | $19B | $3.1B |
Cost of Revenue | $15B | $17B | $16B | $16B | $0 |
Gross Profit | $2.8B | $3.4B | $3.6B | $3.4B | $3.1B |
Gross Profit % | 16% | 16% | 18% | 18% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $24M | $382M | $374M | $89M | $145M |
Dep. & Amort. | $76M | $73M | $85M | $89M | $87M |
Def. Tax | -$10M | -$1.3M | $4.8M | -$21M | -$32M |
Stock Comp. | $24M | $37M | $38M | $29M | $27M |
Chg. in WC | $704M | $136M | -$140M | $99M | $65M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.6B | $848M | $639M | $581M | $509M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.6B | $848M | $639M | $581M | $509M |
Receivables | $4.9B | $5.4B | $5.1B | $4.8B | $4.3B |
Inventory | $1 | $1 | $0 | $0 | $0 |
Q1 2025 revenue was $4.1B, down 5% YoY in constant currency; adjusted EBITDA was $52M (down 32% YoY), and adjusted EPS was $0.44 (down 51% YoY). Revenue came in above the high end of guidance, but gross profit margin and EBITDA margin were at or just below guidance due to weaker permanent recruitment.
The business environment remains challenging, especially in Europe and North America, with increased uncertainty due to recent US trade policy/tariff announcements. Clients are adopting a "wait and see" approach, particularly impacting permanent hiring, though demand for specialized and technical skills remains solid.
Regional performance was mixed: US revenue grew 2% (with Manpower brand up 7%), Italy grew 5%, Japan grew 9%, while France declined 8%, UK declined 16%, and Germany declined 26%. Southern Europe outperformed Northern Europe, which continues to face significant headwinds and restructuring.
Q2 2025 guidance anticipates continued challenges in Europe and North America, with constant currency revenue expected to decrease 3–7% (midpoint -5%) and adjusted EPS forecasted at $0.65–$0.75. Guidance does not include potential further impact from tariffs; effective tax rate is expected to be elevated at 46.5% due to a one-year French tax increase.
The company continues to invest in technology, digitization, and upskilling initiatives (e.g., Experis Academy, MyPath), with back office transformation expected to yield 40–50 bps margin improvement by 2026. Capital deployment remains focused on share repurchases and targeted M&A in IT and RPO when market conditions improve.