2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.2B | $8.4B | $8.7B | $8B | $7.8B |
Cost of Revenue | $4.6B | $5.5B | $6B | $5.1B | $5B |
Gross Profit | $2.6B | $2.9B | $2.7B | $2.8B | $2.8B |
Gross Profit % | 36% | 34% | 31% | 36% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $851M | $1.2B | $1.1B | $960M | $874M |
Dep. & Amort. | $133M | $151M | $145M | $149M | $150M |
Def. Tax | $22M | -$53M | $2M | -$3M | $63M |
Stock Comp. | $45M | $61M | $49M | $31M | $0 |
Chg. in WC | $102M | -$224M | -$283M | $241M | -$130M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3B | $926M | $452M | $634M | $634M |
ST Investments | $0 | $0 | $452M | $0 | $0 |
Cash & ST Inv. | $1.3B | $926M | $452M | $634M | $634M |
Receivables | $1.1B | $1.2B | $1.2B | $1.1B | $1B |
Inventory | $876M | $1.2B | $1.2B | $1B | $938M |
Masco reported a 6% decrease in Q1 sales (3% excluding the Kichler divestiture and currency impact), with gross margin up 20 bps to 35.9% and operating profit at $288M (16% margin); EPS was $0.87.
The company is facing significant cost increases from newly enacted tariffs, especially in the plumbing segment, with an estimated $400M in-year impact for 2025 before mitigation; Masco expects to offset $200–$250M (50–65%) of these costs this year, targeting full mitigation of the $675M annualized impact by end of 2026.
No full-year 2025 financial guidance is being provided due to high uncertainty around tariff impacts and macroeconomic conditions; management will update guidance when there is more clarity.
Segment performance: Plumbing sales increased 1% in local currency (driven by spas/saunas and e-commerce, offset by retail softness), while Decorative Architectural sales fell 16% (8% ex-Kichler), with ongoing weakness in DIY paint but growth in pro paint.
The company continues to focus on cost reductions, dynamic pricing, and sourcing changes to mitigate tariff impacts, while maintaining strong liquidity ($1.2B), a robust capital allocation framework, and ongoing share repurchases and dividends.