2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $2B | $2B | $2B | $2.1B |
Cost of Revenue | $401M | $977M | $977M | $1B | $1.1B |
Gross Profit | $743M | $1.1B | $1.1B | $1B | $1B |
Gross Profit % | 65% | 52% | 52% | 49% | 48% |
R&D Expenses | $119M | $191M | $191M | $175M | $223M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $240M | $144M | $144M | $82M | -$305M |
Dep. & Amort. | $29M | $136M | $136M | $98M | $103M |
Def. Tax | -$5M | -$39M | -$39M | -$36M | -$38M |
Stock Comp. | $42M | $48M | $48M | $7M | $42M |
Chg. in WC | -$97M | -$262M | -$262M | -$71M | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $641M | $203M | $203M | $163M | $178M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $641M | $203M | $203M | $163M | $178M |
Receivables | $181M | $505M | $505M | $421M | $531M |
Inventory | $216M | $501M | $501M | $545M | $459M |
MASI reported consolidated revenues of $601 million for Q4 2024, reflecting 9% growth on a constant currency basis, with healthcare revenues growing 9% to $368 million and non-healthcare revenues growing 11% to $232 million.
The company achieved a consolidated gross margin of 52%, with healthcare gross margins improving by 190 basis points year-over-year to 63%, driven by operational efficiencies and favorable product mix.
MASI provided fiscal 2025 guidance, projecting healthcare revenue of $1.5 billion to $1.53 billion (8%-11% constant currency growth) and non-GAAP EPS of $5.10 to $5.40, representing 22%-29% growth.
Operating margin guidance for 2025 was raised to 27.5%-28%, reflecting cost structure improvements, project rationalization, and reduced marketing expenses for underperforming products.
The company emphasized its focus on core healthcare markets, innovation-driven growth, and leveraging its global manufacturing footprint to mitigate potential tariff impacts.