2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $27M | $42M | $47M | $50M | $60M |
Cost of Revenue | $12M | $19M | $21M | $25M | $30M |
Gross Profit | $15M | $23M | $26M | $25M | $30M |
Gross Profit % | 55% | 55% | 56% | 50% | 50% |
R&D Expenses | $8.2M | $13M | $18M | $22M | $25M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$22M | -$34M | -$36M | -$72M |
Dep. & Amort. | $831K | $925K | $1.6M | $2.4M | $4.7M |
Def. Tax | $6.2M | $1.9M | -$129K | -$305K | -$283K |
Stock Comp. | $525K | $2.5M | $7.2M | $9.8M | $12M |
Chg. in WC | $10M | -$12M | $3.4M | -$1.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $159M | $224M | $188M | $121M | $44M |
ST Investments | $0 | $0 | $0 | $25M | $26M |
Cash & ST Inv. | $159M | $224M | $188M | $146M | $70M |
Receivables | $6.9M | $16M | $10M | $9M | $13M |
Inventory | $4.6M | $7.9M | $13M | $15M | $16M |
MASS announced the divestiture of its desktop file processing portfolio to Repligen for $70 million, nearly doubling cash reserves and reducing headcount by approximately one-third.
The company is focusing on higher-growth handheld markets, targeting adjusted EBITDA positivity by Q4 2025 and cash flow positivity in 2026.
For 2025, MASS expects revenue from continuing operations to grow 11%-15% year-over-year, reaching $53-$55 million, with adjusted gross margins in the mid-to-high 50% range.
MASS highlighted three growth catalysts: equipment modernization, the launch of next-gen handheld mass spec in 2026, and the next phase of the AVCAD program, which could generate over $10 million annually at full production.
The company ended 2024 with $69.6 million in cash and expects to exit 2025 with over $110 million, supported by streamlined operations and the desktop portfolio divestiture.