2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.4B | $2.2B | $2B | $2B |
Cost of Revenue | $766M | $1.1B | $1.7B | $1.7B | $1.6B |
Gross Profit | $308M | $330M | $438M | $359M | $364M |
Gross Profit % | 29% | 23% | 20% | 18% | 18% |
R&D Expenses | $14M | $20M | $27M | $21M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $84M | $89M | -$6.6M | -$508M | $0 |
Dep. & Amort. | $72M | $93M | $129M | $148M | $144M |
Def. Tax | -$5.7M | -$33M | -$32M | $24M | -$34M |
Stock Comp. | $8.8M | $8.5M | $20M | $11M | $11M |
Chg. in WC | -$5.7M | -$61M | $64M | -$20M | $100K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $55M | $75M | $124M | $120M | $94M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $55M | $75M | $124M | $120M | $94M |
Receivables | $155M | $238M | $198M | $207M | $162M |
Inventory | $180M | $260M | $535M | $353M | $355M |
The SaaS segment demonstrated strong performance in Q4 2024, with sales up nearly 13% year-over-year on an organic basis and adjusted EBITDA up almost 8%. Full-year adjusted EBITDA for SaaS increased by 19%, with a margin improvement of 210 basis points. The sales pipeline for 2025 is 50% larger than the previous year.
The SAM segment faced challenges, particularly in advanced films, due to quality issues in late 2023. However, quality improvements and investments in adjacent markets like medical and optical films have shown progress, with a 30% volume increase in Q4 for these categories. A mid-tier paint protection product is also being introduced to regain market share.
The company reduced overhead costs by $20 million in 2024 and plans an additional $20 million reduction by the end of 2026. Efforts include streamlining operations, optimizing the footprint, and reducing supply chain complexity.
For 2025, Mativ expects raw material cost headwinds of $10–$15 million, primarily in pulp, resins, and polymers. Pricing actions are planned to offset these costs over the year. Capital expenditures are projected at $50 million, with a focus on growth investments while reducing overall spending.
The company reduced its debt by over $50 million in Q4 2024, bringing net debt to $995 million with a leverage ratio of 4.4x. The target leverage range remains at 2.5x to 3.5x. For full-year 2025, Mativ expects adjusted unallocated expenses of $80 million and a normalized tax rate of 24%.