2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.4B | $3.9B | $4.3B | $3.1B | $3.4B |
Cost of Revenue | $1.9B | $2.6B | $2.8B | $2.5B | $2.6B |
Gross Profit | $479M | $1.4B | $1.5B | $624M | $856M |
Gross Profit % | 20% | 35% | 35% | 20% | 25% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $193M | $927M | $1.1B | $297M | $476M |
Dep. & Amort. | $190M | $239M | $294M | $286M | $287M |
Def. Tax | $52M | $33M | $90M | $20M | $21M |
Stock Comp. | $19M | $19M | $18M | $24M | $27M |
Chg. in WC | -$39M | -$189M | -$132M | -$88M | -$15M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $14M | $282M | $250M | $134M | $267M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $14M | $282M | $250M | $134M | $267M |
Receivables | $254M | $344M | $269M | $279M | $290M |
Inventory | -$254M | -$367M | -$457M | $1 | $0 |
Matson reported a strong Q4 2024, driven by higher freight rates in its China service and increased contributions from supply chain management in logistics.
The company incurred an $18.4 million impairment charge related to a terminal operating lease asset, reducing Q4 diluted EPS by $0.42.
For 2025, Matson expects Ocean Transportation operating income to be moderately lower or approach 2024 levels, depending on geopolitical factors, supply chain activity, and U.S. economic conditions.
Capital expenditures for 2025 are projected at $425M-$445M, with delays in new vessel deliveries pushing timelines to 2027-2028.
Matson plans to continue returning capital to shareholders through dividends and share repurchases, with $199.1M spent on repurchases in 2024.