2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $2.9B | $3.3B | $2.7B | $2.7B |
Cost of Revenue | $1.8B | $2.1B | $2.3B | $1.9B | $1.8B |
Gross Profit | $703M | $784M | $941M | $876M | $877M |
Gross Profit % | 28% | 28% | 29% | 32% | 32% |
R&D Expenses | $1.4M | $1.6M | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $146M | $183M | $155M | $182M | $126M |
Dep. & Amort. | $66M | $63M | $65M | $64M | $77M |
Def. Tax | -$10M | -$7.7M | $2.3M | -$5.7M | $4.6M |
Stock Comp. | $9.7M | $9.3M | $11M | $18M | $22M |
Chg. in WC | -$14M | -$112M | -$57M | $152M | $40M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $154M | $141M | $101M | $149M | $121M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $154M | $141M | $101M | $149M | $121M |
Receivables | $234M | $305M | $290M | $203M | $191M |
Inventory | $246M | $304M | $373M | $250M | $276M |
MBC reported Q4 2024 net sales of $668 million, a 1% decline year-over-year, driven by choppiness in the repair and remodel market and a 6% volume decline in its legacy business.
Adjusted EBITDA for Q4 2024 was $75 million with a margin of 11.2%, down 150 basis points year-over-year due to negative price-cost relationships, volume declines, and continued investments.
For full-year 2024, net sales were $2.7 billion, down 1% year-over-year, with adjusted EBITDA of $363.6 million and a margin of 13.5%, reflecting market headwinds and incremental investments in tech-enabled initiatives.
The company provided a 2025 outlook with expected net sales growth of mid-single digits, adjusted EBITDA between $380 million and $410 million, and adjusted diluted EPS in the range of $1.40 to $1.57.
MBC plans to invest an additional $15 million in tech-enabled initiatives in 2025 while implementing cost-saving measures, including facility consolidations and operational efficiencies, to offset market challenges and preserve growth investments.