2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $967M | $1.4B | $1.9B | $2.1B | $1.7B |
Cost of Revenue | $591M | $731M | $947M | $1B | $913M |
Gross Profit | $376M | $655M | $922M | $1B | $741M |
Gross Profit % | 39% | 47% | 49% | 50% | 45% |
R&D Expenses | $440M | $544M | $789M | $889M | $1.1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$196M | -$75M | -$82M | -$27M | -$3.1B |
Dep. & Amort. | $463M | $526M | $567M | $513M | $506M |
Def. Tax | -$53M | -$29M | -$9M | -$14M | -$101M |
Stock Comp. | $85M | $97M | $174M | $252M | $279M |
Chg. in WC | -$24M | $80M | -$138M | -$352M | $112M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $85M | $616M | $1B | $1.2B | $1.4B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $85M | $616M | $1B | $1.2B | $1.4B |
Receivables | $1.4B | $1.5B | $269M | $357M | $212M |
Inventory | $128M | $97M | $113M | $391M | $415M |
Q1 revenue increased 83% year-over-year, driven by normalized volumes and strong demand, particularly from China OEMs; operating cash flow was $109M and operating margins improved sharply.
Q2 guidance calls for 8.7M–9.3M IQ units shipped and approximately 7% year-over-year revenue growth at the midpoint, with gross margin at or slightly below Q1 and seasonally higher operating expenses.
Mobileye announced a major partnership with Volkswagen and Uber to deploy Mobileye DRIVE-enabled robotaxis in Los Angeles starting in 2026, with a business model including both upfront system sales and recurring license fees based on fleet utilization.
Design win activity was strong, with Q1 design wins already at 85% of full-year 2023 levels; Mobileye secured its first design win in eight years with a European OEM and expects further momentum in advanced ADAS and imaging radar products.
Despite macro uncertainties (e.g., tariffs, global vehicle production risks), Mobileye reaffirmed its full-year 2025 guidance, expects 7% growth in adjusted operating expenses, and anticipates a ~100 basis point improvement in non-GAAP gross margin versus 2024.