2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.4B | $6.2B | $5.5B | $5.9B | $7.1B |
Cost of Revenue | $1.5B | $1.6B | $1.6B | $1.7B | $1.9B |
Gross Profit | $3.9B | $4.6B | $3.9B | $4.2B | $5.1B |
Gross Profit % | 73% | 74% | 71% | 72% | 73% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.8B | $2.2B | $1.4B | $1.6B | $2.1B |
Dep. & Amort. | $220M | $257M | $331M | $373M | $431M |
Def. Tax | -$44M | -$218M | $48M | -$38M | -$62M |
Stock Comp. | $154M | $175M | $169M | $193M | $220M |
Chg. in WC | $38M | -$400M | -$427M | -$38M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.6B | $1.8B | $1.8B | $2.1B | $2.4B |
ST Investments | $99M | $91M | $90M | $63M | $566M |
Cash & ST Inv. | $2.7B | $1.9B | $1.9B | $2.2B | $3B |
Receivables | $1.4B | $1.7B | $1.7B | $1.7B | $1.8B |
Inventory | $216M | $212M | -$3.5B | $0 | $0 |
Moody's Corporation (MCO) reported a record year in 2024, with revenue growth of 20% to over $7 billion and a 26% increase in adjusted diluted EPS, driven by strong performance across both Moody's Analytics (MA) and Moody's Investor Service (MIS).
MIS achieved 18% revenue growth in Q4, with transactional revenue up 29%, supported by robust issuance activity, including a 42% increase in rated issuance for the year. MIS adjusted operating margin expanded to 60% in 2024, with guidance for 62%-63% in 2025.
MA delivered 10% recurring revenue growth in Q4, with Decision Solutions leading at 12% ARR growth. The company expects MA revenue growth in the high single digits for 2025, with adjusted operating margins improving to 32%-33%.
For 2025, MCO projects high single-digit revenue growth, an adjusted operating margin expansion of approximately 200 basis points to around 50%, and adjusted diluted EPS guidance of $14-$14.50.
Moody's updated its medium-term targets, increasing adjusted diluted EPS growth expectations to a low-to-mid-teens percentage range, supported by investments in GenAI, private credit, sustainable finance, and efficiency programs expected to yield $250-$300 million in annualized cost savings.