2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.4B | $6.2B | $5.5B | $5.9B | $7.1B |
Cost of Revenue | $1.5B | $1.6B | $1.6B | $1.7B | $1.9B |
Gross Profit | $3.9B | $4.6B | $3.9B | $4.2B | $5.1B |
Gross Profit % | 73% | 74% | 71% | 71% | 73% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.8B | $2.2B | $1.4B | $1.6B | $2.1B |
Dep. & Amort. | $220M | $257M | $331M | $373M | $431M |
Def. Tax | -$44M | -$218M | $48M | -$38M | -$62M |
Stock Comp. | $154M | $175M | $169M | $193M | $220M |
Chg. in WC | $38M | -$400M | -$427M | -$38M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.6B | $1.8B | $1.8B | $2.1B | $2.4B |
ST Investments | $99M | $91M | $90M | $63M | $566M |
Cash & ST Inv. | $2.7B | $1.9B | $1.9B | $2.2B | $3B |
Receivables | $1.4B | $1.7B | $1.7B | $1.7B | $1.8B |
Inventory | $216M | $212M | -$3.5B | $0 | $0 |
Moody's delivered record Q1 2025 results: revenue of $1.9B (up 8% YoY), adjusted operating margin of 51.7% (up 100 bps), and adjusted diluted EPS of $3.83 (up 14% YoY); both MIS and MA segments grew revenue by 8%.
Moody's revised 2025 guidance: MCO full-year revenue growth expected in the mid-single digit range, adjusted operating margin of 49–50% (up ~100 bps), and adjusted diluted EPS of $13.25–$14.00 (9% growth at midpoint); free cash flow guidance is $2.3B–$2.5B, with at least $1.3B in share repurchases.
MIS (Moody’s Investors Service) now expects full-year 2025 revenue growth to be flat to mid-single digit percent increase, with adjusted operating margin of 61–62%; rated issuance is projected to decrease in the low to high single digit range due to market uncertainty, lower M&A assumptions (now +15% vs. prior +50%), and muted April activity.
MA (Moody’s Analytics) maintains high single digit percent revenue growth guidance for 2025; ARR growth guidance trimmed to high single digit percent due to higher-than-expected US government contract attrition and external uncertainty, but recurring revenue remains strong at 96% of total MA revenue.
Moody’s highlighted strong momentum in private credit (notably in structured finance), robust KYC and AI-driven product growth, and a resilient, acyclical MA portfolio; cost efficiency programs are on track, with MA margins expected to ramp into the mid-30s by Q4, and incentive compensation forecasted at $400M–$425M for the year.