2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $1.9B | $2B | $2B | $2B |
Cost of Revenue | $1.3B | $1.4B | $1.5B | $1.6B | $0 |
Gross Profit | $449M | $513M | $467M | $422M | $2B |
Gross Profit % | 26% | 27% | 24% | 21% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$9.6M | $108M | $63M | -$60M | -$99M |
Dep. & Amort. | $28M | $32M | $36M | $36M | $33M |
Def. Tax | $36M | -$31M | -$23M | $3.2M | -$2.1M |
Stock Comp. | $39M | $19M | $16M | $12M | $12M |
Chg. in WC | $53M | -$23M | $32M | -$12M | $88M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $387M | $9.8M | $73M | $230M |
ST Investments | $105M | $100M | $93M | $104M | $119M |
Cash & ST Inv. | $1.2B | $387M | $9.8M | $178M | $349M |
Receivables | $242M | $302M | $297M | $280M | $260M |
Inventory | $1 | $1 | $1 | $0 | $0 |
MD reported strong Q4 2024 results, with adjusted EBITDA of $69 million, exceeding prior guidance, driven by favorable payer mix and reduced same-unit costs.
The company completed a portfolio restructuring, exiting practices representing $200 million in annual revenue, which is expected to contribute a $30 million EBITDA benefit annually, with two-thirds of the benefit to be realized in 2025.
Preliminary 2025 guidance includes adjusted EBITDA of $215 million to $235 million and full-year revenue of approximately $1.8 billion, reflecting cautious optimism amid sector headwinds.
MD ended 2024 with a strong balance sheet, reducing net debt to $386 million (1.7x leverage) and generating $135 million in Q4 operating cash flow, with plans to evaluate capital allocation strategies throughout 2025.
Strategic priorities for 2025 include strengthening hospital relationships, improving clinician recruitment and retention, and maintaining stability in revenue cycle management while pursuing process improvements.